Press release

Comtech Telecommunications Corp. Announces Results for Its Fiscal 2020 Third Quarter and Provides Business and Acquisition Plan Updates

0
Sponsored by Businesswire

June 3, 2020– Comtech Telecommunications Corp. (NASDAQ: CMTL) today reported its operating results for its third fiscal quarter ended April 30, 2020 and provided an update on business developments.

Fiscal 2020 Third Quarter Highlights

  • Net sales for the third quarter of fiscal 2020 were $135.1 million.
  • Bookings during the third quarter of fiscal 2020 were $137.5 million, with a company-wide book-to-bill ratio of 1.02. Backlog as of April 30, 2020 was $640.7 million. When adding Comtech’s backlog and the total unfunded value of certain multi-year contracts that Comtech has received and for which it expects future orders, its revenue visibility approximates $1.0 billion.
  • On a GAAP basis, the Company reported an operating loss of $3.1 million, a net loss of $4.0 million and a net loss per diluted share (“EPS”) of $0.16. Comtech’s operating loss was impacted by $6.0 million of acquisition plan expenses and $0.5 million of estimated contract settlement costs. As shown in the table below, excluding acquisition plan expenses, estimated contract settlement costs and a net discrete tax expense of $0.7 million during the quarter, Non-GAAP net income and EPS were $1.2 million and $0.05, respectively. Non-GAAP EPS is a non-GAAP financial measure which is reconciled to the most directly comparable GAAP financial measure below.
  • Adjusted EBITDA for the third quarter of fiscal 2020 was $12.5 million, or 9.2% of consolidated net sales. Adjusted EBITDA is a non-GAAP financial measure which is reconciled to the most directly comparable GAAP financial measure and is more fully defined below.
  • Comtech generated GAAP operating cash flows of $7.7 million during the quarter and had $50.6 million of cash and cash equivalents at April 30, 2020.

Business Update: Impact of COVID-19 and Q4 Fiscal 2020 Targets

  • Comtech’s third quarter of fiscal 2020, running from February 1 through April 30, 2020, corresponded precisely with the period in which worldwide restrictions on business activities were in force due to the COVID-19 pandemic. As a result, Comtech experienced significant order delays and lower net sales. During the quarter, in response to lower levels of business activity, Comtech implemented a variety of cost saving measures, including reducing global headcount by approximately 10%, reducing salaries, suspending merit increases and eliminating certain discretionary expenses. Severance costs relating to these actions were not material and cost reduction efforts continue.
  • Although Comtech is deemed an essential business by the U.S. government, for the safety of its employees, customers, partners and suppliers, it has implemented remote working arrangements, curtailed most business travel, and established social distancing safeguards at its facilities. Comtech expects that such precautions will remain in effect for as long as government advisories recommend.

Other recent developments in Comtech’s business include:

  • Comtech’s Commercial Solutions segment achieved a book-to-bill ratio of 0.73. Its satellite ground station technologies product line, which has historically required significant in-person meetings to generate new business and finalize sales orders, has been most impacted by restrictions on business activities. With Comtech’s recent deployment of new video sales channel methods and the partial resumption of businesses activities in some places around the world, Comtech believes this product line has started to slowly recover. Importantly, Comtech has been awarded multiple satellite ground station technology solution contracts to support several U.S. Department of Defense (“DoD”) end customers, and has received initial funding for these critical projects that it expects will generate significant revenue for several years. In addition, Comtech believes that demand for its 911 public safety and location technology solutions remains strong and it is in the process of finalizing a number of large multi-year projects. During the quarter, Comtech was also awarded a multi-year contract valued at $9.1 million from a U.S. tier-one mobile network operator for 5G virtual mobile location-based technology solutions, including public safety applications. Additionally, Comtech also launched a new product line website highlighting its public safety and location-based solutions and secured several multi-year contracts valued at more than $15.0 million to deploy new call-handling solutions in the Midwest.
  • Comtech’s Government Solutions segment achieved a book-to-bill ratio of 1.41. Although this segment has experienced order and shipment delays, demand for almost all of Comtech’s mission-critical technologies and high-performance transmission technologies remains strong. In particular, it continues to provide Very Small Aperture Terminal (“VSAT”) Satellite Communications Terminals to the U.S. government as well as ongoing sustainment services for several critical programs, including the SNAP and BFT-1 programs. Also, Comtech continues to support the U.S. government’s cyber security posture and received large orders for its Joint Cyber Analysis Course (“JCAC”) training solutions. In June 2020, Comtech announced COMET – the world’s smallest over-the-horizon microwave terminal and received an initial order for the U.S. Special Operations Command. It is also continuing to make significant efforts to win multi-year awards for several large new opportunities with the DoD. During the quarter, Comtech completed the integration of CGC Technology Limited, a leading provider of high precision full motion fixed and mobile X/Y satellite tracking antennas based in the United Kingdom, into its Government Solutions segment and is now working with several top-tier European aerospace companies and other government entities to meet expected long-term growth in LEO and MEO satellite constellations.
  • Although the COVID-19 pandemic is by no means over and a second wave of COVID-19 could again alter the business landscape, Comtech believes that the pandemic’s worst impact on its business is largely behind it. Comtech’s long-term fundamentals remain strong as Comtech continues to believe it is well-positioned for growth as business conditions meaningfully improve. Although it has ceased during the current environment to provide specific financial targets for fiscal 2020 and it remains difficult to predict the timing of customer awards and related shipments, Comtech does expect fiscal 2020 fourth quarter consolidated net sales, net income and Adjusted EBITDA to be somewhat better than the results it achieved during the third fiscal quarter. Comtech expects to incur acquisition plan expenses of approximately $3.5 million during the fourth quarter of fiscal 2020.
  • Comtech’s ability to achieve improved results during the fourth quarter will depend, in large part, on timely deliveries and the receipt of, and its performance on, orders from its customers. Fourth quarter results will be negatively impacted if orders and/or deliveries are delayed, business conditions further deteriorate, or Comtech’s current or prospective customers materially postpone, reduce or even forgo purchases of its products and services. Other than for acquisition plan expenses, Comtech’s fourth quarter fiscal 2020 business outlook does not include the impact of the pending acquisitions of UHP or Gilat, or the impact of any other expense Comtech may incur in order to achieve its strategic objectives.

In commenting on Comtech’s performance for the third quarter of fiscal 2020, Fred Kornberg, Chairman of the Board and Chief Executive Officer, noted, “No doubt, the third quarter was challenging for Comtech. But I have never been prouder of our employees for their dedication and commitment to our customers. I am exceedingly grateful for the trust our customers continue to place in Comtech’s industry leading technology and expertise. Looking forward, I remain enthusiastic about our efforts on a number of large strategic orders and we are laser focused on positioning the company for a strong fiscal 2021.”

Business Update: Acquisition Plan

  • In June 2020, Comtech and UHP Networks, Inc. (“UHP”), a leading provider of innovative and disruptive satellite ground station technology solutions, agreed to amend the terms of the agreement for Comtech’s purchase of UHP, which was originally announced in November 2019. Under the amended purchase agreement, the total aggregate purchase price has been reduced by approximately 24% from $50.0 million to $38.0 million (of which $5.0 million will be paid in cash, with the remainder in shares of Comtech common stock, cash, or a combination of both, as Comtech may elect at the time of closing). The transaction is subject to customary closing conditions, including necessary regulatory approval to allow Comtech to purchase UHP’s sister company which is headquartered in Moscow.
  • Comtech’s acquisition of Gilat Satellite Networks Ltd. (“Gilat”) remains subject to certain conditions to closing, including regulatory approval in Russia. In May 2020, Comtech received notification from the Federal Antimonopoly Service of the Russian Federation that it was extending the review period for Comtech’s application pending a decision under the Foreign Investment Law to determine whether approval is required from the Chairman of the Russian Government Commission for Supervising Foreign Investments.
  • During the third quarter of fiscal 2020, Comtech closed an acquisition of NG-911, Inc., a pioneer of Next Generation 911 solutions for public safety agencies in the Midwest. The acquisition allows Comtech to cost-effectively expand sales of its industry leading Solacom Guardian call management solutions for public safety. The financial impact of the acquisition was not material.

Additional information about Comtech’s third quarter financial results and updated Business Outlook for Fiscal 2020 is set forth in Comtech’s Quarterly Report on Form 10-Q filed with the SEC today and Comtech’s third quarter investor presentation which is located on its website at www.comtechtel.com.

Conference Call

The Company has scheduled an investor conference call for 4:30 PM (ET) on Wednesday, June 3, 2020. Investors and the public are invited to access a live webcast of the conference call from the Investor Relations section of the Comtech website at www.comtechtel.com. Alternatively, investors can access the conference call by dialing (877) 876‑9174 (domestic), or (785) 424‑1669 (international) and using the conference I.D. “Comtech.” A replay of the conference call will be available for seven days by dialing (800) 839‑5642 or (402) 220‑2564. In addition, an updated investor presentation is available on the Company’s website.

About Comtech

Comtech Telecommunications Corp. designs, develops, produces and markets innovative products, systems and services for advanced communications solutions. The Company sells products to a diverse customer base in the global commercial and government communications markets.

Additional Information and Where to Find It

This filing is being made in respect of a proposed business combination involving Comtech and Gilat Satellite Networks Ltd. (“Gilat”). This document does not constitute an offer to sell or the solicitation of an offer to buy or subscribe for any securities or a solicitation of any vote or approval nor shall there be any sale, issuance or transfer of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction.

In connection with the proposed business combination involving Comtech and Gilat, a Registration Statement on Form S-4 (File No. 333-236840) has been filed with and declared effective by the SEC. This document is not a substitute for the prospectus / proxy statement included in the Registration Statement or any other document that Comtech or Gilat may file with the SEC in connection with the proposed transaction. Investors and security holders of Comtech and Gilat are urged to read the definitive proxy statement/final prospectus contained in the Registration Statement and any other relevant documents that will be filed with the SEC carefully and in their entirety when they become available because they will contain important information about the proposed transaction.

You may obtain copies of all documents filed with the SEC regarding the proposed transaction, free of charge, at the SEC’s website (www.sec.gov). In addition, investors and security holders will be able to obtain a free copy of the proxy statement/prospectus (when they become available) and other documents filed with the SEC by Comtech on Comtech’s Investor Relations page on Comtech’s web site at www.comtechtel.com or by writing to Comtech, Investor Relations, (for documents filed with the SEC by Comtech), or by Gilat on Gilat’s Investor Relations page on Gilat’s web site at www.Gilat.com or by writing to Gilat, Investor Relations, (for documents filed with the SEC by Gilat).

Cautionary Statement Regarding Forward-Looking Statements

Certain information in this press release contains forward-looking statements, including but not limited to, information relating to the Company’s future performance and financial condition, plans and objectives of the Company’s management and the Company’s assumptions regarding such future performance, financial condition, and plans and objectives that involve certain significant known and unknown risks and uncertainties and other factors not under the Company’s control which may cause its actual results, future performance and financial condition, and achievement of plans and objectives of the Company’s management to be materially different from the results, performance or other expectations implied by these forward-looking statements. These factors include, among other things: the risk that the acquisitions of Gilat and UHP may not be consummated for reasons including that the conditions precedent to the completion of these acquisitions may not be satisfied or the occurrence of any event, change or circumstance could give rise to the termination of the agreements; the risk that the regulatory approvals will not be obtained; the possibility that the expected synergies from recent or pending acquisitions will not be fully realized, or will not be realized within the anticipated time periods; the risk that the acquired businesses and pending acquisitions will not be integrated with Comtech successfully; the possibility of disruption from the recent or pending acquisitions, making it more difficult to maintain business and operational relationships or retain key personnel; the risk that the Company will be unsuccessful in implementing a tactical shift in its Government Solutions segment away from bidding on large commodity service contracts and toward pursuing contracts for its niche products with higher margins; the nature and timing of receipt of, and the Company’s performance on, new or existing orders that can cause significant fluctuations in net sales and operating results; the timing and funding of government contracts; adjustments to gross profits on long-term contracts; risks associated with international sales; rapid technological change; evolving industry standards; new product announcements and enhancements, including the risks associated with expanding the sales of the Company’s HeightsTM Network Platform (“HEIGHTS”); changing customer demands and or procurement strategies; changes in prevailing economic and political conditions; changes in the price of oil in global markets; changes in foreign currency exchange rates; risks associated with the Company’s legal proceedings, customer claims for indemnification, and other similar matters; risks associated with the Company’s obligations under its Credit Facility; risks associated with the Company’s large contracts; risks associated with the COVID-19 pandemic; and other factors described in this and the Company’s other filings with the Securities and Exchange Commission.

COMTECH TELECOMMUNICATIONS CORP.

AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

 

 

 

Three months ended April 30,

 

Nine months ended April 30,

 

2020

 

2019

 

2020

 

2019

 

 

 

 

 

 

 

 

Net sales

$

135,121,000

 

 

170,448,000

 

 

$

467,042,000

 

 

495,425,000

 

Cost of sales

82,120,000

 

 

106,032,000

 

 

289,872,000

 

 

311,995,000

 

Gross profit

53,001,000

 

 

64,416,000

 

 

177,170,000

 

 

183,430,000

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

Selling, general and administrative

32,313,000

 

 

33,409,000

 

 

93,538,000

 

 

97,243,000

 

Research and development

12,324,000

 

 

13,471,000

 

 

40,925,000

 

 

40,664,000

 

Amortization of intangibles

5,517,000

 

 

4,536,000

 

 

15,952,000

 

 

13,113,000

 

Settlement of intellectual property litigation

 

 

 

 

 

 

(3,204,000

)

Acquisition plan expenses

5,983,000

 

 

1,704,000

 

 

14,397,000

 

 

4,612,000

 

 

56,137,000

 

 

53,120,000

 

 

164,812,000

 

 

152,428,000

 

 

 

 

 

 

 

 

 

Operating (loss) income

(3,136,000

)

 

11,296,000

 

 

12,358,000

 

 

31,002,000

 

 

 

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

 

 

Interest expense

1,504,000

 

 

2,159,000

 

 

4,924,000

 

 

7,095,000

 

Write-off of deferred financing costs

 

 

 

 

 

 

3,217,000

 

Interest (income) and other

108,000

 

 

(22,000

)

 

37,000

 

 

(7,000

)

 

 

 

 

 

 

 

 

(Loss) income before (benefit from) provision for income taxes

(4,748,000

)

 

9,159,000

 

 

7,397,000

 

 

20,697,000

 

(Benefit from) provision for income taxes

(759,000

)

 

1,547,000

 

 

1,503,000

 

 

1,791,000

 

 

 

 

 

 

 

 

 

Net (loss) income

$

(3,989,000

)

 

7,612,000

 

 

$

5,894,000

 

 

18,906,000

 

 

 

 

 

 

 

 

 

Net (loss) income per share:

 

 

 

 

 

 

 

Basic

$

(0.16

)

 

0.31

 

 

$

0.24

 

 

0.79

 

Diluted

$

(0.16

)

 

0.31

 

 

$

0.24

 

 

0.78

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding – basic

24,982,000

 

 

24,192,000

 

 

24,730,000

 

 

24,074,000

 

 

 

 

 

 

 

 

 

Weighted average number of common and common equivalent shares outstanding – diluted

24,982,000

 

 

24,330,000

 

 

24,892,000

 

 

24,263,000

 

COMTECH TELECOMMUNICATIONS CORP.

AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

 

April 30, 2020

 

July 31, 2019

 

(Unaudited)

 

(Audited)

Assets

 

Current assets:

 

 

 

Cash and cash equivalents

$

50,634,000

 

 

45,576,000

 

Accounts receivable, net

137,887,000

 

 

145,032,000

 

Inventories, net

79,423,000

 

 

74,839,000

 

Prepaid expenses and other current assets

22,691,000

 

 

14,867,000

 

Total current assets

290,635,000

 

 

280,314,000

 

Property, plant and equipment, net

27,149,000

 

 

28,026,000

 

Operating lease right-of-use assets, net

31,942,000

 

 

 

Goodwill

335,477,000

 

 

310,489,000

 

Intangibles with finite lives, net

260,162,000

 

 

261,890,000

 

Deferred financing costs, net

2,575,000

 

 

3,128,000

 

Other assets, net

3,792,000

 

 

3,864,000

 

Total assets

$

951,732,000

 

 

887,711,000

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

32,942,000

 

 

24,330,000

 

Accrued expenses and other current liabilities

83,561,000

 

 

78,584,000

 

Operating lease liabilities, current

8,480,000

 

 

 

Finance lease and other obligations, current

 

 

757,000

 

Dividends payable

2,466,000

 

 

2,406,000

 

Contract liabilities

46,070,000

 

 

38,682,000

 

Interest payable

253,000

 

 

588,000

 

Total current liabilities

173,772,000

 

 

145,347,000

 

Non-current portion of long-term debt

159,400,000

 

 

165,000,000

 

Operating lease liabilities, non-current

25,864,000

 

 

 

Income taxes payable

2,316,000

 

 

325,000

 

Deferred tax liability, net

16,676,000

 

 

12,481,000

 

Long-term contract liabilities

11,151,000

 

 

10,654,000

 

Other liabilities

16,728,000

 

 

18,822,000

 

Total liabilities

405,907,000

 

 

352,629,000

 

Commitments and contingencies

 

 

 

Stockholders’ equity:

 

 

 

Preferred stock, par value $.10 per share; shares authorized and unissued 2,000,000

 

 

 

Common stock, par value $0.10 per share; authorized 100,000,000 shares;

issued 39,765,257 shares and 39,276,161 shares at April 30, 2020 and July 31, 2019, respectively

3,977,000

 

 

3,928,000

 

Additional paid-in capital

564,965,000

 

 

552,670,000

 

Retained earnings

418,732,000

 

 

420,333,000

 

 

987,674,000

 

 

976,931,000

 

Less:

 

 

 

Treasury stock, at cost (15,033,317 shares at April 30, 2020

and July 31, 2019)

(441,849,000

)

 

(441,849,000

)

Total stockholders’ equity

545,825,000

 

 

535,082,000

 

Total liabilities and stockholders’ equity

$

951,732,000

 

 

887,711,000

 

COMTECH TELECOMMUNICATIONS CORP.

AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures

(Unaudited)

Use of Non-GAAP Financial Measures

In order to provide investors with additional information regarding its financial results, this press release contains “Non-GAAP financial measures” under the rules of the SEC. The Company’s Adjusted EBITDA is a Non-GAAP measure that represents earnings (loss) before income taxes, interest (income) and other, write-off of deferred financing costs, interest expense, amortization of stock-based compensation, amortization of intangibles, depreciation expense, estimated contract settlement costs, settlement of intellectual property litigation, acquisition plan expenses, facility exit costs and strategic alternatives analysis expenses and other. The Company’s definition of Adjusted EBITDA may differ from the definition of EBITDA or Adjusted EBITDA used by other companies and therefore may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA is also a measure frequently requested by the Company’s investors and analysts. The Company believes that investors and analysts may use Adjusted EBITDA, along with other information contained in its SEC filings, in assessing the Company’s performance and comparability of its results with other companies. The Company’s Non-GAAP measures for consolidated operating income, net income and net income per diluted share reflect the GAAP measures as reported, adjusted for certain items as discussed below. These Non-GAAP financial measures have limitations as an analytical tool as they exclude the financial impact of transactions necessary to conduct the Company’s business, such as the granting of equity compensation awards, and are not intended to be an alternative to financial measures prepared in accordance with GAAP. These measures are adjusted as described in the reconciliation of GAAP to Non-GAAP in the below tables, but these adjustments should not be construed as an inference that all of these adjustments or costs are unusual, infrequent or non-recurring. Non-GAAP financial measures should be considered in addition to, and not as a substitute for or superior to, financial measures determined in accordance with GAAP. Investors are advised to carefully review the GAAP financial results that are disclosed in the Company’s SEC filings.

 

Three months ended

 

Nine months ended

 

Fiscal

 

April 30,

 

April 30,

 

Year

 

2020

 

2019

 

2020

 

2019

 

2019

Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

Net (loss) income

$

(3,989,000

)

 

7,612,000

 

 

$

5,894,000

 

 

18,906,000

 

 

$

25,041,000

 

(Benefit from) provision for income taxes

(759,000

)

 

1,547,000

 

 

1,503,000

 

 

1,791,000

 

 

3,869,000

 

Interest (income) and other

108,000

 

 

(22,000

)

 

37,000

 

 

(7,000

)

 

35,000

 

Write-off of deferred financing costs

 

 

 

 

 

 

3,217,000

 

 

3,217,000

 

Interest expense

1,504,000

 

 

2,159,000

 

 

4,924,000

 

 

7,095,000

 

 

9,245,000

 

Amortization of stock-based compensation

981,000

 

 

1,119,000

 

 

3,098,000

 

 

3,356,000

 

 

11,427,000

 

Amortization of intangibles

5,517,000

 

 

4,536,000

 

 

15,952,000

 

 

13,113,000

 

 

18,320,000

 

Depreciation

2,650,000

 

 

2,918,000

 

 

8,022,000

 

 

8,618,000

 

 

11,927,000

 

Estimated contract settlement costs

476,000

 

 

2,465,000

 

 

444,000

 

 

6,351,000

 

 

6,351,000

 

Settlement of intellectual property litigation

 

 

 

 

 

 

(3,204,000

)

 

(3,204,000

)

Acquisition plan expenses

5,983,000

 

 

1,704,000

 

 

14,397,000

 

 

4,612,000

 

 

5,871,000

 

Facility exit costs

 

 

 

 

 

 

1,373,000

 

 

1,373,000

 

Adjusted EBITDA

$

12,471,000

 

 

24,038,000

 

 

$

54,271,000

 

 

65,221,000

 

 

$

93,472,000

 

In addition, a reconciliation of Comtech’s GAAP consolidated operating income (loss), net income (loss) and net income (loss) per diluted share to the corresponding non-GAAP measures is shown in the tables below for the three and nine months ended April 30, 2020 and 2019, and full year of fiscal 2019:

 

April 30, 2020

 

Three months ended

 

Nine months ended

 

Operating (Loss)

Income

 

Net (Loss)

Income

 

Net (loss)

Income per

Diluted

Share*

 

Operating

Income

 

Net Income

 

Net Income

per Diluted

Share*

Reconciliation of GAAP to Non-GAAP Earnings (Loss):

 

 

 

 

 

 

 

 

 

 

 

GAAP measures, as reported

$

(3,136,000

)

 

$

(3,989,000

)

 

$

(0.16

)

 

$

12,358,000

 

 

$

5,894,000

 

 

$

0.24

 

Acquisition plan expenses

5,983,000

 

 

4,128,000

 

 

0.16

 

 

14,397,000

 

 

9,934,000

 

 

0.40

 

Estimated contract settlement costs

476,000

 

 

328,000

 

 

0.01

 

 

444,000

 

 

306,000

 

 

0.01

 

Net discrete tax expense (benefit)

 

 

713,000

 

 

0.03

 

 

 

 

(790,000

)

 

(0.03

)

Non-GAAP measures

$

3,323,000

 

 

$

1,180,000

 

 

$

0.05

 

 

$

27,199,000

 

 

$

15,344,000

 

 

$

0.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 30, 2019

 

Three months ended

 

Nine months ended

 

Operating

Income

 

Net Income

 

Net Income

per Diluted

Share*

 

Operating

Income

 

Net Income

 

Net Income

per Diluted

Share*

Reconciliation of GAAP to Non-GAAP Earnings:

 

 

 

 

 

 

 

 

 

 

 

GAAP measures, as reported

$

11,296,000

 

 

$

7,612,000

 

 

$

0.31

 

 

$

31,002,000

 

 

$

18,906,000

 

 

$

0.78

 

Estimated contract settlement costs

2,465,000

 

 

1,898,000

 

 

0.08

 

 

6,351,000

 

 

4,890,000

 

 

0.20

 

Settlement of intellectual property litigation

 

 

 

 

 

 

(3,204,000

)

 

(2,467,000

)

 

(0.10

)

Acquisition plan expenses

1,704,000

 

 

1,312,000

 

 

0.05

 

 

4,612,000

 

 

3,551,000

 

 

0.15

 

Facility exit costs

 

 

 

 

 

 

1,373,000

 

 

1,057,000

 

 

0.04

 

Write-off of deferred financing costs

 

 

 

 

 

 

 

 

2,477,000

 

 

0.10

 

Net discrete tax benefit

 

 

(559,000

)

 

(0.02

)

 

 

 

(2,991,000

)

 

(0.12

)

Non-GAAP measures

$

15,465,000

 

 

$

10,263,000

 

 

$

0.42

 

 

$

40,134,000

 

 

$

25,423,000

 

 

$

1.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year

 

 

 

 

 

 

 

2019

 

 

 

Operating

Income

 

Net Income

 

Net Income

per Diluted

Share*

 

 

 

 

 

 

Reconciliation of GAAP to Non-GAAP Earnings:

 

 

 

 

 

 

 

 

 

 

 

GAAP measures, as reported

$

41,407,000

 

 

$

25,041,000

 

 

$

1.03

 

 

 

 

 

 

 

Estimated contract settlement costs

6,351,000

 

 

4,874,000

 

 

0.20

 

 

 

 

 

 

 

Settlement of intellectual property litigation

(3,204,000

)

 

(2,459,000

)

 

(0.10

)

 

 

 

 

 

 

Facility exit costs

1,373,000

 

 

1,054,000

 

 

0.04

 

 

 

 

 

 

 

Acquisition plan expenses

5,871,000

 

 

4,506,000

 

 

0.19

 

 

 

 

 

 

 

Write-off of deferred financing costs

 

 

2,469,000

 

 

0.10

 

 

 

 

 

 

 

Net discrete tax benefit

 

 

(2,875,000

)

 

(0.12

)

 

 

 

 

 

 

Non-GAAP measures

$

51,798,000

 

 

$

32,610,000

 

 

$

1.34

 

 

 

 

 

 

 

* Per share amounts may not foot due to rounding.

ECMTL